1031 Exchange & After-Tax ROI Calculator

See your true after-tax returns with 1031 exchange deferral, cost segregation savings, and capital gains analysis — the metric no competitor shows you.

Property Sale Details

Original purchase price ($)

Sale price ($)

Years held

Annual depreciation claimed ($)

Residential: purchase price ÷ 27.5. Not sure? Use 3.6% of purchase price.

Closing costs & improvements ($)

Your tax bracket

State income tax rate (%)

CA: 9.3% | TX/FL: 0% | NY: 8.8%

1031 Exchange — Replacement Property

Replacement property price ($)

Expected annual appreciation (%)

New monthly rent ($)

Tax Impact Without 1031

Capital Gain

Tax Owed

Net Proceeds

Scenario	Tax Paid	Capital to Invest	5-Yr Wealth
Sell & Pay Tax
1031 Exchange Recommended	$0
1031 Advantage

Cost Segregation Opportunity

Accelerated Deduction

Year-1 Tax Savings

After-Tax ROI Boost

Cost segregation accelerates depreciation on 5, 7, and 15-year components. Consult a CPA before implementing.

AI Tax Strategy Analysis

● Analyzing your tax strategy...

Enter your numbers and click Calculate to see your after-tax ROI, 1031 exchange benefit, and AI tax strategy.